WARIANT ORYGINALNY
Założenia:
Na co uważać:
Asset Class
| Asset | Type | Allocation | TER |
|---|---|---|---|
CSPX.LSE iShares Core S&P 500 UCITS ETF USD (Acc) • IE00B5BMR087 | ETF | 40.0% | 0.07% |
UDVD.LSE State Street SPDR S&P U.S. Dividend Aristocrats UCITS ETF USD Unhedged (Dist) • IE00B6YX5D40 | ETF | 30.0% | 0.35% |
IBTA.LSE iShares USD Treasury Bond 1-3yr UCITS ETF (Acc) • IE00BYXPSP02 | ETF | 20.0% | 0.07% |
VHYA.LSE Vanguard FTSE All-World High Dividend Yield UCITS ETF Acc • IE00BK5BR626 | ETF | 10.0% | 0.29% |
| Total | 100.0% | 0.18% |
| Year | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | +2.3% | +2.0% | -5.2% | +6.1% | +2.8% | +0.1% | +0.5% | +2.2% | +0.3% | - | - | - | +11.3% |
| 2025 | +2.5% | -0.8% | -2.6% | -1.1% | +4.1% | +2.8% | +1.9% | +1.8% | +1.2% | +0.9% | +1.2% | +0.7% | +13.3% |
| 2024 | +0.8% | +1.9% | +3.4% | -2.3% | +1.5% | +2.2% | +2.8% | +1.8% | +2.0% | -0.9% | +3.6% | -3.3% | +14.1% |
| 2023 | +3.4% | -1.3% | +0.6% | +1.6% | -2.3% | +4.6% | +2.9% | -1.6% | -3.6% | -2.6% | +6.6% | +4.7% | +13.0% |
| 2022 | -3.6% | -0.8% | +3.0% | -4.5% | -0.5% | -5.9% | +5.7% | -1.9% | -6.7% | +5.5% | +3.0% | -1.7% | -8.9% |
| 2021 | +0.2% | +3.0% | +4.2% | +3.4% | +1.3% | +0.1% | +1.3% | +1.8% | -3.1% | +3.7% | -0.8% | +4.1% | +20.6% |
| 2020 | -0.7% | -7.8% | -8.5% | +7.9% | +2.2% | +1.7% | +3.2% | +5.0% | -2.9% | -1.7% | +9.4% | +2.6% | +9.1% |
| 2019 | - | - | - | - | - | - | - | - | +0.6% | +1.4% | +2.5% | +1.9% | +6.5% |
Warren Buffet – Berkshire Hathaway Retirement - Recommendation for Retail (USD) returned +11.10% a year over the 7 years above. Run those same monthly returns forward through 10,000 simulated paths, with your own savings and target retirement age, to see when they could reach your FIRE number.
Total Dividends Received
$655.79
28 payments
Dividend Yield
0.66%
(annualized)
Avg Per Payment
$23.42
per event
All dividends are automatically reinvested at the payment date. The portfolio value shown includes the compounding effect of dividend reinvestment.
| Year | Dividends |
|---|---|
| 2026 | $62.85 |
| 2025 | $115.34 |
| 2024 | $95.12 |
| 2023 | $91.93 |
| 2022 | $85.11 |
| 2021 | $90.19 |
| 2020 | $81.44 |
| 2019 | $33.81 |
| Total | $655.79 |