Optimize FIRE Projection
Quarterly Rebalancing
GBP
Moderate Risk
Multi-currency
7.3yr backtest

Performance Summary

Total Return+247.72%
Annualized Return+18.54%
Volatility+17.83%
Sharpe Ratio0.93
Max Drawdown+20.59%

Holdings

Asset Allocation

Asset Class

Equity 75.0%Commodities 25.0%
Holdings Details
Growth-focused ETF portfolio blending 75% Nasdaq-100 tech equities with 25% managed futures for diversification and downside protection.
AssetTypeAllocationTER
CNDX.LSE
iShares Nasdaq 100 UCITS ETF (Acc)IE00B53SZB19
ETF
75.0%0.3%
DBMF.US
iMGP DBi Managed Futures Strategy ETFUS53700T8273
ETF
25.0%0.85%
Total100.0%0.44%

Performance

Portfolio Value Over Time
Starting with £10,000 investment → now worth £34,771.76
Histogram of Monthly Returns
The portfolio had a positive return during 55 of the 89 months (62%)
Monthly Returns Heatmap
Best month: +10.5% • Worst month: -8.7% • Best year: 2020 (+31.5%) • Worst year: 2022 (-9.3%)
YearJanFebMarAprMayJunJulAugSepOctNovDecTotal
2026+0.2%+1.4%-4.0%+9.8%+10.5%+0.6%-6.4%+3.2%+0.4%---+15.5%
2025+3.0%-5.9%-8.7%-1.9%+6.5%+3.4%+6.6%-1.9%+5.6%+7.3%-1.7%-1.3%+10.0%
2024+2.4%+4.4%+2.8%-0.4%+0.4%+8.0%-4.5%-2.6%+0.7%+2.5%+5.3%+3.0%+23.6%
2023+5.4%+2.8%+2.4%-1.2%+7.3%+3.8%+1.6%+0.4%+1.3%-2.1%+2.7%+3.6%+31.4%
2022-4.4%-1.1%+8.0%-2.2%-3.8%-1.3%+7.1%+2.8%-1.5%-1.5%-6.3%-4.5%-9.3%
2021+0.1%-1.3%+3.8%+3.4%-1.8%+6.9%+1.3%+4.1%-1.2%+2.8%+5.0%-0.2%+24.7%
2020+3.1%-4.6%+1.2%+9.3%+4.4%+5.3%-0.0%+6.1%-0.4%-3.1%+4.1%+3.2%+31.5%
2019-----0.7%+4.7%+8.1%-1.2%-0.5%-1.9%+3.5%+1.1%+13.3%
> +2%
0% to +2%
-2% to 0%
< -2%
Drawdown Analysis
Maximum drawdown: +20.59% • The longest drawdown period lasted for 9 months and was between August 2022 and June 2023. It reached a trough of -18.3%.
When could this portfolio get you to financial independence?

nas x2 returned +18.54% a year over the 7 years above. Run those same monthly returns forward through 10,000 simulated paths, with your own savings and target retirement age, to see when they could reach your FIRE number.

Dividend Income

Summary
This portfolio contains 1 distributing ETF (25.0% of total allocation)

Total Dividends Received

£1,988.16

18 payments

Dividend Yield

1.33%

(annualized)

Avg Per Payment

£110.45

per event

All dividends are automatically reinvested at the payment date. The portfolio value shown includes the compounding effect of dividend reinvestment.

Annual Breakdown
Dividend income per calendar year
YearDividends
2026£70.25
2025£428.93
2024£332.07
2023£132.49
2022£772.69
2020£29.75
2019£221.98
Total£1,988.16

Detailed Metrics

Returns
Total Return
+247.72%
Annualized Return
+18.54%
Avg Monthly Return
+1.49%
Risk
Volatility (Annual)
+17.83%
Max Drawdown
+20.59%
Positive Months
62%
Average Drawdown
-4.4%
Risk-Adjusted
Sharpe Ratio
0.93
Risk-free rate: 2.0%
Sortino Ratio
0.90
Downside risk adjusted
Return/Volatility
1.04
Calmar Ratio
0.90
Return/Max Drawdown
Ulcer Index
5.56
Drawdown depth & duration
Martin Ratio
0.03
Return/Ulcer Index
Backtest Configuration
Initial Investment
£10,000
Final Value
£34,771.76
Backtest Period
2019-05-08 to 2026-09-04
7.3 years
Rebalancing
quarterly
Base Currency
GBP