FIRE Projection
None Rebalancing
EUR
Moderate Risk
1.7yr backtest

Performance Summary

Total Return+61.54%
Annualized Return+31.83%
Volatility+16.08%
Sharpe Ratio1.85
Max Drawdown+17.46%

Holdings

Asset Allocation

Asset Class

Equity 95.0%Commodities 5.0%
Holdings Details
Diversified ETF portfolio with 90% equities across Asia-Pacific, Europe, US, and emerging markets plus commodities for global growth.
AssetTypeAllocationTER
VGEK.XETRA
Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF (USD) AccumulatingIE00BK5BQZ41
ETF
20.0%0.15%
VGWE.XETRA
Vanguard FTSE All-World High Dividend Yield UCITS ETF AccIE00BK5BR626
ETF
15.0%0.29%
LYSX.XETRA
Amundi EURO STOXX 50 II UCITS ETF AccFR0007054358
ETF
10.0%0.2%
5MVL.XETRA
iShares Edge MSCI EM Value Factor UCITS ETF USD (Acc)IE00BG0SKF03
ETF
10.0%0.4%
ESIF.XETRA
iShares MSCI Europe Financials Sector UCITS ETF EUR (Acc)IE00BMW42306
ETF
10.0%0.18%
AW1C.XETRA
UBS S&P 500 ESG Elite UCITS ETF USD accIE00BLSN7P11
ETF
7.5%0.15%
AIFS.XETRA
iShares AI Infrastructure UCITS ETF USD (Acc)IE000X59ZHE2
ETF
7.5%0.35%
SXRS.XETRA
iShares Diversified Commodity Swap UCITS ETFIE00BDFL4P12
ETF
5.0%0.19%
LEER.XETRA
Amundi MSCI Eastern Europe Ex Russia UCITS ETF AccLU1900066462
ETF
5.0%0.5%
EMXC.XETRA
Amundi MSCI Emerging Ex China UCITS ETF AccLU2009202107
ETF
5.0%0.15%
SXR2.XETRA
iShares MSCI Canada UCITS ETF (Acc)IE00B52SF786
ETF
2.5%0.48%
SELD.XETRA
Amundi Stoxx Europe Select Dividend 30 UCITS ETF DistLU1812092168
ETF
2.5%0.3%
Total100.0%0.25%

Performance

Portfolio Value Over Time
Starting with 10,000 investment → now worth €16,154.48
Histogram of Monthly Returns
The portfolio had a positive return during 15 of the 22 months (68%)
Monthly Returns Heatmap
Best month: +11.2% • Worst month: -7.3% • Best year: 2026 (+32.2%) • Worst year: 2024 (-2.2%)
YearJanFebMarAprMayJunJulAugSepOctNovDecTotal
2026+6.4%+5.4%-7.3%+11.2%+10.4%+1.9%-3.6%+3.9%+1.4%---+32.2%
2025+5.4%+0.5%-3.7%-2.6%+5.5%+1.9%+3.8%-0.1%+3.4%+6.2%-0.5%+3.1%+24.9%
2024------------2.2%-2.2%
> +2%
0% to +2%
-2% to 0%
< -2%
Drawdown Analysis
Maximum drawdown: +17.46% • The longest drawdown period lasted for 4 months and was between February 2025 and July 2025. It reached a trough of -17.5%.

Dividend Income

Summary
This portfolio contains 1 distributing ETF (2.5% of total allocation)

Total Dividends Received

36.32

2 payments

Dividend Yield

0.17%

(annualized)

Avg Per Payment

18.16

per event

All dividends are automatically reinvested at the payment date. The portfolio value shown includes the compounding effect of dividend reinvestment.

Annual Breakdown
Dividend income per calendar year
YearDividends
202521.45
202414.87
Total36.32

Detailed Metrics

Returns
Total Return
+61.54%
Annualized Return
+31.83%
Avg Monthly Return
+2.30%
Risk
Volatility (Annual)
+16.08%
Max Drawdown
+17.46%
Positive Months
68%
Average Drawdown
-2.8%
Risk-Adjusted
Sharpe Ratio
1.85
Risk-free rate: 2.0%
Sortino Ratio
1.78
Downside risk adjusted
Return/Volatility
1.98
Calmar Ratio
1.82
Return/Max Drawdown
Ulcer Index
3.57
Drawdown depth & duration
Martin Ratio
0.08
Return/Ulcer Index
Backtest Configuration
Initial Investment
10,000
Final Value
16,154.48
Backtest Period
2024-12-09 to 2026-09-04
1.7 years
Rebalancing
none
Base Currency
EUR