HomePortfoliosCockroach Portfolio (US)FIRE Projection

FIRE Projection

Beta

A forward-looking Monte Carlo projection for Cockroach Portfolio (US), bootstrapped from its own historical performance.

21.8yr history · 18 Nov 2004–4 Sept 2026+8.55% annualized return+9.50% volatilityUSD base currency
Fund fees (TER) are already reflected in these historical prices. The projection assumes your current holdings and allocation stay constant going forward.
Your FIRE inputs
Adjust the assumptions below and re-run the projection.
Default baseline: edit to match what you've actually invested
Added at the start of each month
In today's USD, retirement lifestyle
$750,000
In today's USD. Grows with inflation over time, see chart
Projected portfolio value
10th–90th percentileMedian (50th)Wealth milestone
$0$1.0M$2.0M$3.0MFIRE number, inflation-adjusted34404753596672AGE
Crossover
Retirement age
FIRE
Simulated using 10,000 Monte Carlo paths bootstrapped from this portfolio's historical monthly returns, and adjusted for 2% annual inflation. Contributions continue at $500/month for the whole projection, including past your target retirement age, and are not increased with inflation. Nothing is withdrawn, so this shows when you reach your number, not how long it lasts afterwards. Figures are gross of tax and shown in the portfolio's base currency (USD). Past performance does not guarantee future results. This is not financial advice.
Crossover point
2033
You'll be 40
Median scenario: 2033 · Optimistic (90th percentile): 2032
From this point, your portfolio's expected monthly growth exceeds your $500/month contribution. Compounding is now doing more for you than saving is.
Retirement age
2057
Age 65, as set above
Projected balance: $983,260 median (71% of your $1,385,692 target)
Optimistic (90th percentile): $1,459,599. Conservative (10th percentile): $664,860.
Full FIRE
2062
You'll be 70
Median scenario: 2062 · Optimistic (90th percentile): 2056
Your portfolio reaches your inflation-adjusted $750,000 target, covering $30,000/year of today's spending power. This lands after age 65, so it assumes you keep contributing past your target retirement date.